Investment $500, 75 day 100% compounding

"This spreadsheet displays the outlook for a ""75 day 100% compounding"" plan"
"It starts with Day 0, compounding for 75 days straight and only starting to fully withdraw from the 75th day onwards"        
"Keep in mind that this merely shows your earnings for the 2% aspect of the program, excluding the matrix and referral commission earnings. This means you will probably be earning a lot more"
Column Header    Explanation                                                                              
Day    Current day of outlook
Current DPs worth    How much your current DPs are worth at the beginning of the day
Today's Earnings    Your 2% earnings for the day
Account Balance    How much you have left in your T2 account balance
Can buy - DPs    Indicates how many DPs you can re-purchase with your account balance
Re-Invest    "If you have at least $10 in your account balance, you should re-purchase more DPs"
 
Day
Current DPs Worth
Today's Earnings
Account Balance
Can Buy - DPs
Re-Invest?
0
$500.00
$10.00
$10.00
1
Y
1
$510.00
$10.20
$10.20
1
Y
2
$520.00
$10.40
$10.60
1
Y
3
$530.00
$10.60
$11.20
1
Y
4
$540.00
$10.80
$12.00
1
Y
5
$550.00
$11.00
$13.00
1
Y
6
$560.00
$11.20
$14.20
1
Y
7
$570.00
$11.40
$15.60
1
Y
8
$580.00
$11.60
$17.20
1
Y
9
$590.00
$11.80
$19.00
1
Y
10
$600.00
$12.00
$21.00
2
Y
11
$620.00
$12.40
$13.40
1
Y
12
$630.00
$12.60
$16.00
1
Y
13
$640.00
$12.80
$18.80
1
Y
14
$650.00
$13.00
$21.80
2
Y
15
$670.00
$13.40
$15.20
1
Y
16
$680.00
$13.60
$18.80
1
Y
17
$690.00
$13.80
$22.60
2
Y
18
$710.00
$14.20
$16.80
1
Y
19
$720.00
$14.40
$21.20
2
Y
20
$740.00
$14.80
$16.00
1
Y
21
$750.00
$15.00
$21.00
2
Y
22
$770.00
$15.40
$16.40
1
Y
23
$780.00
$15.60
$22.00
2
Y
24
$800.00
$16.00
$18.00
1
Y
25
$810.00
$16.20
$24.20
2
Y
26
$830.00
$16.60
$20.80
2
Y
27
$850.00
$17.00
$17.80
1
Y
28
$860.00
$17.20
$25.00
2
Y
29
$880.00
$17.60
$22.60
2
Y
30
$900.00
$18.00
$20.60
2
Y
31
$920.00
$18.40
$19.00
1
Y
32
$930.00
$18.60
$27.60
2
Y
33
$950.00
$19.00
$26.60
2
Y
34
$970.00
$19.40
$26.00
2
Y
35
$990.00
$19.80
$25.80
2
Y
36
" $1,010.00 "
$20.20
$26.00
2
Y
37
" $1,030.00 "
$20.60
$26.60
2
Y
38
" $1,050.00 "
$21.00
$27.60
2
Y
39
" $1,070.00 "
$21.40
$29.00
2
Y
40
" $1,090.00 "
$21.80
$30.80
3
Y
41
" $1,120.00 "
$22.40
$23.20
2
Y
42
" $1,140.00 "
$22.80
$26.00
2
Y
43
" $1,160.00 "
$23.20
$29.20
2
Y
44
" $1,180.00 "
$23.60
$32.80
3
Y
45
" $1,210.00 "
$24.20
$27.00
2
Y
46
" $1,230.00 "
$24.60
$31.60
3
Y
47
" $1,260.00 "
$25.20
$26.80
2
Y
48
" $1,280.00 "
$25.60
$32.40
3
Y
49
" $1,310.00 "
$26.20
$28.60
2
Y
50
" $1,330.00 "
$26.60
$35.20
3
Y
51
" $1,360.00 "
$27.20
$32.40
3
Y
52
" $1,390.00 "
$27.80
$30.20
3
Y
53
" $1,420.00 "
$28.40
$28.60
2
Y
54
" $1,440.00 "
$28.80
$37.40
3
Y
55
" $1,470.00 "
$29.40
$36.80
3
Y
56
" $1,500.00 "
$30.00
$36.80
3
Y
57
" $1,530.00 "
$30.60
$37.40
3
Y
58
" $1,560.00 "
$31.20
$38.60
3
Y
59
" $1,590.00 "
$31.80
$40.40
4
Y
60
" $1,630.00 "
$32.60
$33.00
3
Y
61
" $1,660.00 "
$33.20
$36.20
3
Y
62
" $1,690.00 "
$33.80
$40.00
4
Y
63
" $1,730.00 "
$34.60
$34.60
3
Y
64
" $1,760.00 "
$35.20
$39.80
3
Y
65
" $1,790.00 "
$35.80
$45.60
4
Y
66
" $1,830.00 "
$36.60
$42.20
4
Y
67
" $1,870.00 "
$37.40
$39.60
3
Y
68
" $1,900.00 "
$38.00
$47.60
4
Y
69
" $1,940.00 "
$38.80
$46.40
4
Y
70
" $1,980.00 "
$39.60
$46.00
4
Y
71
" $2,020.00 "
$40.40
$46.40
4
Y
72
" $2,060.00 "
$41.20
$47.60
4
Y
73
" $2,100.00 "
$42.00
$49.60
4
Y
74
" $2,140.00 "
$42.80
$52.40
5
Y
75
" $1,690.00 "
$43.80
$46.20
3
Y

Your Earning is increasing Daily Join Now


Multiple Earning opportunity with Affiliate earning, you can withdrawn your earning at any time. (Minimum $20). But try to invest first and make unlimited earning. When you’re earning good, try to invest 70% and withdrawn 30% for lifetime earning opportunity.

JustBeenPaid - The Best Trusted By People

Copyright @ 2013 JustBeenPaid ! is AWESOME. I have been paid over and over....